| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -12K | -25% |
| Total assets | DKK 150K | -15% |
| Equity | DKK 150K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 175 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -14 | -36 | -23 | -16 | -14 | -14 | -14 | -14 | -15 | -17 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -36 | -23 | -16 | -14 | -14 | -14 | -14 | -15 | -17 | -16 | -17 |
| Net financials | 50 | 50 | 50 | 19 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | 4 | 4 | 2 |
| Profit before tax | 37 | 37 | 36 | -17 | -25 | -17 | -15 | -16 | -16 | -16 | -17 | -12 | -12 | -15 |
| Tax | 10 | 9 | 9 | -4 | -5 | -4 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Net profit | 27 | 28 | 27 | -13 | -19 | -13 | -12 | -12 | -12 | -12 | -13 | -10 | -9 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 463 | 434 | 296 | 265 | 254 | 243 | 231 | 218 | 207 | 194 | 186 | 177 | 150 |
| Equity | 232 | 260 | 287 | 274 | 255 | 242 | 230 | 218 | 206 | 193 | 181 | 171 | 162 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 203 | 147 | 22 | 10 | 13 | 12 | 13 | 13 | 13 | 14 | 15 | 15 | 0 |
| Total debt | 188 | 203 | 147 | 22 | 10 | 13 | 12 | 13 | 13 | 13 | 14 | 15 | 15 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
MA Management | Management | 2014 | — | — |
TB Management | Management | 2014 | — | — |
TØ Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ INVEST EQUITY A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hove Sørensen | Management | 0 companies |
| Michael Ahm | Management | 0 companies |
| Tage Benjaminsen | Management | 0 companies |
| Tina Øster Larsen | Unofficial title | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Chairman | 0 companies |
| Svend Aage Jakobsen | Board of Directors | 0 companies |
| Niels Garde Toft | Chairman | 0 companies |