| Revenue | DKK -641K | +348% |
| EBITDA | DKK -1,6M | +44% |
| Net profit | DKK -1,6M | +34% |
| Total assets | DKK 25,4M | -3% |
| Equity | DKK 313K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.894 | 23.992 | 12.069 | 14.675 | 12.320 | 13.933 | 8.196 | 5.780 | 9.619 | 4.769 | 1.705 | -143 | -641 |
| Staff expenses | -14.895 | -17.252 | -11.116 | -10.973 | -12.951 | -12.828 | -10.071 | -8.873 | -8.044 | -3.713 | -2.677 | -2.691 | -1.414 |
| EBITDA | 3.998 | 6.739 | 953 | 3.703 | -639 | 1.131 | -1.875 | -3.092 | 1.575 | 1.056 | -972 | -2.834 | -1.592 |
| Depreciation & amort. | -1.601 | -1.414 | -1.171 | -1.296 | -1.431 | -1.352 | -1.141 | -995 | -945 | -157 | -102 | -99 | -48 |
| EBIT | 2.398 | 5.325 | -217 | 2.407 | -2.070 | -221 | -3.016 | -4.088 | 630 | 898 | -1.074 | -2.933 | -1.640 |
| Net financials | 829 | 1.674 | -213 | 172 | -270 | -389 | -442 | -189 | -344 | -314 | -445 | -797 | -468 |
| Profit before tax | 3.227 | 6.999 | -430 | 2.578 | -2.340 | -610 | -3.458 | -4.276 | 287 | 585 | -1.519 | -3.730 | -2.108 |
| Tax | 458 | 1.170 | -154 | 448 | -515 | -130 | -737 | -274 | 66 | -89 | -328 | -1.245 | -458 |
| Net profit | 2.769 | 5.829 | -276 | 2.131 | -1.825 | -480 | -2.721 | -4.002 | 221 | 674 | -1.191 | -2.485 | -1.650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.257 | 34.803 | 25.973 | 26.780 | 26.113 | 28.352 | 24.710 | 31.001 | 30.426 | 29.013 | 26.598 | 26.226 | 25.419 |
| Equity | 7.088 | 12.917 | 7.642 | 9.772 | 6.947 | 6.467 | 3.746 | 4.744 | 4.965 | 5.639 | 4.448 | 1.963 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 721 | 727 | 742 | 8.596 | 7.866 |
| Short-term debt | 22.034 | 21.700 | 18.083 | 16.639 | 19.166 | 21.885 | 20.963 | 26.044 | 24.740 | 22.647 | 21.408 | 15.667 | 17.240 |
| Total debt | 22.034 | 21.700 | 18.083 | 16.639 | 19.166 | 21.885 | 20.963 | 26.257 | 25.461 | 23.374 | 22.150 | 24.263 | 25.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCB HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Batsberg | Management | 0 companies |
| Dorte Batsberg | Board of Directors | 0 companies |
| Susanne Batsberg | Board of Directors | 0 companies |
| Hans Christian Batsberg | Chairman | 0 companies |
| Ingerlise Batsberg | Chairman | 0 companies |