| Revenue | DKK 211K | -58% |
| EBITDA | DKK 86K | -52% |
| Net profit | DKK 117K | -64% |
| Total assets | DKK 3,5M | +5% |
| Equity | DKK 3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -5 | -6 | -5 | -5 | -202 | 830 | 1.244 | 1.196 | 658 | 720 | 497 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -419 | -502 | -541 | -524 | -410 | -318 | -125 |
| EBITDA | -5 | -7 | -5 | -6 | -5 | -5 | -337 | 411 | 742 | 655 | 134 | 310 | 179 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | -6 | -5 | -5 | -337 | 411 | 742 | 655 | 134 | 310 | 179 | 86 |
| Net financials | 63 | 63 | 117 | -68 | 37 | 501 | 23 | 12 | -74 | 222 | 32 | -153 | 238 | 61 |
| Profit before tax | 58 | 55 | 112 | -73 | 32 | 496 | -314 | 424 | 669 | 877 | 166 | 157 | 416 | 147 |
| Tax | 13 | 18 | 15 | 11 | 7 | 7 | 58 | 19 | 154 | 202 | 39 | 38 | 97 | 37 |
| Net profit | 45 | 42 | 97 | -85 | 25 | 490 | -372 | 405 | 512 | 674 | 129 | 123 | 322 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.456 | 2.280 | 2.328 | 2.182 | 2.148 | 2.584 | 2.325 | 2.785 | 3.232 | 3.741 | 3.444 | 3.340 | 3.350 | 3.512 |
| Equity | 2.403 | 2.245 | 2.294 | 2.160 | 2.136 | 2.575 | 2.151 | 2.450 | 2.854 | 3.278 | 3.157 | 2.980 | 3.052 | 3.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 34 | 33 | 22 | 13 | 10 | 174 | 334 | 378 | 463 | 287 | 360 | 298 | 466 |
| Total debt | 52 | 34 | 33 | 22 | 13 | 10 | 174 | 334 | 378 | 463 | 287 | 360 | 298 | 466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|