| Revenue | DKK -3K | -115% |
| EBITDA | DKK -3K | -115% |
| Net profit | DKK 31K | +115% |
| Total assets | DKK 11K | -97% |
| Equity | DKK 6K | +124% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 94 | 36 | -5 | 1.272 | -192 | -34 | -62 | 21 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 94 | 36 | -5 | 1.272 | -213 | -34 | -62 | 21 | -3 |
| Depreciation & amort. | -102 | -106 | -51 | -110 | -209 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -12 | -15 | -115 | 1.062 | -213 | -34 | -62 | 21 | -3 |
| Net financials | -1.935 | -95 | -667 | -833 | -125 | -979 | -13 | -15 | -224 | 34 |
| Profit before tax | -1.919 | -107 | -683 | -948 | 937 | -1.192 | -47 | -78 | -203 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.919 | -107 | -683 | -948 | 937 | -1.192 | -47 | -78 | -203 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.843 | 32.944 | 30.962 | 34.635 | 13.677 | 2.680 | 2.621 | 967 | 445 | 11 |
| Equity | 2.805 | 2.698 | 2.015 | 558 | 1.495 | 303 | 256 | 178 | -25 | 6 |
| Long-term debt | 19.481 | 344 | 234 | 101 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.557 | 29.902 | 28.713 | 33.977 | 12.182 | 2.377 | 2.365 | 789 | 469 | 5 |
| Total debt | 27.038 | 30.246 | 28.947 | 34.078 | 12.182 | 2.377 | 2.365 | 789 | 469 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CM Management | Management | 2014 | — | — |
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BISHOLT NORDMANN ApS | Company | 10.0% | 10.0% | 2009 |
ULDAHL A/S | Company | 10.0% | 10.0% | 2009 |
LML HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
RAVNBJERG ApS | Company | 10.0% | 10.0% | 2009 |
DENS ApS | Company | 10.0% | 10.0% | 2009 |
HØJSTRUP A/S | Company | 10.0% | 10.0% | 2009 |
HARHØJ ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Nicholaisen | Chief Executive Officer | 0 companies |
| Christian Mørk Hansen | Management | 0 companies |
| Revisionsfirmaet H.P. Hansen Statsautoriseret Revisor | Audit | 0 companies |
| Laurids Marinus Bech Laursen | Board of Directors | 0 companies |
| Hans Peter Vendelbo Dahl | Board of Directors | 0 companies |
| Karsten Uldahl | Board of Directors | 0 companies |
| Anners Preben Dahl | Board of Directors | 0 companies |
| Jacob Høj Kjeldsen | Board of Directors | 0 companies |
| Laurits Møller Larsen | Chairman | 0 companies |
| Lars Vittrup-Pedersen | Board of Directors | 0 companies |