| Revenue | DKK 6M | +181% |
| EBITDA | DKK 3,3M | +488% |
| Net profit | DKK -2M | +51% |
| Total assets | DKK 49,1M | -2% |
| Equity | DKK 4,6M | -39% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.399 | 2.328 | 2.969 | 5.321 | 14.048 | 16.237 | -264 | 1.351 | 10.256 | 8.053 | -2.854 | 2.127 | 5.984 |
| Staff expenses | -2.458 | -2.563 | -2.555 | -2.413 | -1.175 | -5 | -117 | -2.427 | -2.579 | -2.877 | -2.676 | -2.985 | -2.653 |
| EBITDA | 1.600 | 1.971 | 2.156 | 6.563 | 1.881 | 3.174 | -382 | -1.077 | 7.677 | 5.176 | -5.531 | -858 | 3.331 |
| Depreciation & amort. | 2.197 | -2.205 | -2.068 | -2.180 | -2.165 | -1.871 | -1.519 | -2.272 | -4.864 | -5.272 | -3.235 | -3.243 | -3.388 |
| EBIT | -597 | -233 | 88 | 4.383 | -284 | 1.303 | -1.901 | -3.348 | 2.813 | -96 | -8.766 | -4.100 | -57 |
| Net financials | -5 | -65 | -36 | -35 | -233 | -247 | -199 | -11 | -1.109 | -894 | -1.098 | -2.351 | -2.553 |
| Profit before tax | -602 | -299 | 52 | 4.347 | -517 | 1.056 | -2.099 | -3.359 | 1.704 | -990 | -9.864 | -6.451 | -2.610 |
| Tax | 1.330 | 1.103 | 871 | 1.828 | -1.405 | -881 | -5.516 | -739 | 439 | -218 | -2.169 | -2.297 | -568 |
| Net profit | -1.932 | -1.402 | -819 | 2.520 | 888 | 1.937 | 3.416 | -2.620 | 1.265 | -772 | -7.696 | -4.154 | -2.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.299 | 25.413 | 21.887 | 23.095 | 22.571 | 22.478 | 22.857 | 57.467 | 57.203 | 48.717 | 52.475 | 49.920 | 49.103 |
| Equity | 5.434 | 4.032 | 3.213 | 5.733 | 6.621 | 8.558 | 21.532 | 18.911 | 20.176 | 19.405 | 11.709 | 7.555 | 4.633 |
| Long-term debt | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 0 | 16.468 | 12.266 | 8.030 | 3.725 | 0 | 0 |
| Short-term debt | 12.865 | 11.381 | 8.674 | 7.362 | 5.950 | 3.920 | 1.325 | 22.087 | 24.761 | 21.283 | 37.042 | 42.365 | 43.493 |
| Total debt | 22.865 | 21.381 | 18.674 | 17.362 | 15.950 | 13.920 | 1.325 | 38.556 | 37.026 | 29.313 | 40.767 | 42.365 | 43.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
JD Management | Management | 2009 | — | — |
OD Management | Management | 2017 | — | — |
JH Management | Management | 2006 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JO Founder | Founder | 2005 | — | — |
TR Management | Management | 2023 | — | — |
JB Management | Management | 2005 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIGADAN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Bornholms Energi og Forsyning Holding A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Sjøberg | Management | 0 companies |
| Jan Damkilde Christensen | Management | 0 companies |
| Ole Dissing | Management | 0 companies |
| Jannik Henry Vilhelm Møller | Management | 0 companies |
| Karsten Buchhave | Chief Executive Officer | 0 companies |
| Jens Ole Thinggaard | Founder | 0 companies |
| Torben Ravn Pedersen | Management | 0 companies |
| John Bell Mortensen | Management | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |
| Hans-Henrik Bidstrup Thiesen | Board of Directors | 0 companies |
| Ingolf Lind-Holm | Chairman | 0 companies |
| Hans Jacob Kjøller | Board of Directors | 0 companies |
| Lisbeth Bøggild | Board of Directors | 0 companies |
| Ole Hansen Kofod | Board of Directors | 0 companies |
| Åge Siig Christensen | Board of Directors | 0 companies |
| Flemming Jensen | Deputy Chairman | 0 companies |
| Karsten Kofod Westh | Board of Directors | 0 companies |
| Jørn Aaby Svendsen | Board of Directors | 0 companies |
| Thomas Thors | Chairman | 0 companies |
| Tonny Jensen | Board of Directors | 0 companies |
| Leif Olsen | Board of Directors | 0 companies |
| Torben Arne Andersen | Board of Directors | 0 companies |
| Lars Albæk Kristensen | Board of Directors | 0 companies |
| Betina Gourvan Haagensen | Board of Directors | 0 companies |
| Bjarne Villy Kristiansen | Board of Directors | 0 companies |
| Niels Peter Nielsen | Board of Directors | 0 companies |
| Anne Thomas | Board of Directors | 0 companies |
| Jens-Axel Hjorth-Larsen | Board of Directors | 0 companies |
| Svend Erik Petersen | Board of Directors | 0 companies |
| Ole Schou Mortensen | Board of Directors | 0 companies |
| Poul Claudio Pelsen | Board of Directors | 0 companies |
| Jan Harding Sørensen | Board of Directors | 0 companies |
| Andreas Ipsen | Board of Directors | 0 companies |
| Knud Elmer Andersen | Chairman | 0 companies |
| Henrik L Espagnol Chantelou | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Chairman | 0 companies |
| Rasmus Sielemann Christensen | Board of Directors | 0 companies |