| Revenue | DKK 4,4M | +8% |
| EBITDA | DKK 1,6M | +16% |
| Net profit | DKK 1,1M | +26% |
| Total assets | DKK 6,5M | +18% |
| Equity | DKK 3,5M | +22% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.881 | 3.298 | 4.329 | 4.063 | 4.389 |
| Staff expenses | -2.386 | -2.511 | -2.641 | -2.713 | -2.826 |
| EBITDA | 496 | 787 | 1.688 | 1.351 | 1.563 |
| Depreciation & amort. | -171 | -170 | -173 | -172 | -163 |
| EBIT | 324 | 616 | 1.514 | 1.179 | 1.400 |
| Net financials | -75 | -70 | -67 | -39 | 38 |
| Profit before tax | 249 | 546 | 1.448 | 1.140 | 1.437 |
| Tax | 56 | 119 | 318 | 251 | 316 |
| Net profit | 193 | 427 | 1.129 | 889 | 1.121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.343 | 5.086 | 4.610 | 5.515 | 6.503 |
| Equity | 1.223 | 1.650 | 2.479 | 2.868 | 3.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.983 | 3.328 | 2.056 | 2.588 | 3.003 |
| Total debt | 3.983 | 3.328 | 2.056 | 2.588 | 3.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Management | Management | 2005 |
| Former (2) | ||
BC Audit | Audit | 2009 – 2010 |
PC | Audit | 2010 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Franco Luigi Marras | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |