| Revenue | DKK -16K | -38% |
| EBITDA | DKK -16K | +38% |
| Net profit | DKK -13K | +37% |
| Total assets | DKK 125K | -21% |
| Equity | DKK -824K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 115 | -74 | -149 | — | -26 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | -74 | -149 | 0 | -26 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | -74 | -149 | 0 | -26 | -16 |
| Net financials | -3 | -1 | 0 | 0 | -1 | -1 |
| Profit before tax | 112 | -74 | -149 | 0 | -27 | -17 |
| Tax | 28 | -9 | -32 | -0 | -6 | -4 |
| Net profit | 84 | -66 | -117 | 0 | -21 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 121 | 206 | 121 | 0 | 158 | 125 |
| Equity | -552 | -617 | -734 | 0 | -810 | -824 |
| Long-term debt | 706 | 695 | 0 | 0 | 0 | 0 |
| Short-term debt | -33 | 128 | 854 | 0 | 968 | 949 |
| Total debt | 673 | 823 | 854 | 0 | 968 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stig Bartholin Lassen | Chief Executive Officer | 0 companies |
| Jan Renneberg | Chief Executive Officer | 0 companies |
| Jakob Normann Kuwada | Chief Executive Officer | 0 companies |
| Alexandra Frederikke Skovby Frank | Chief Executive Officer | 0 companies |
| Morten Windelev | Board of Directors | 0 companies |
| Jørn Havskov Berthelsen | Chairman | 0 companies |
| Michael Rogers | Board of Directors | 0 companies |
| Michael Egholm | Chairman | 0 companies |