| Revenue | DKK 313K | -15% |
| EBITDA | DKK 201K | -45% |
| Net profit | DKK 102K | -50% |
| Total assets | DKK 6,1M | -8% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 626 | 660 | 368 | 313 |
| Staff expenses | -119 | -0 | -0 | -112 |
| EBITDA | 507 | 660 | 368 | 201 |
| Depreciation & amort. | -4 | -0 | -0 | -0 |
| EBIT | 503 | 660 | 368 | 201 |
| Net financials | -103 | -170 | -89 | -67 |
| Profit before tax | 400 | 490 | 280 | 134 |
| Tax | 140 | 197 | 77 | 32 |
| Net profit | 259 | 293 | 203 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.426 | 6.390 | 6.688 | 6.126 |
| Equity | 4.681 | 4.974 | 5.176 | 5.279 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.745 | 1.416 | 1.503 | 848 |
| Total debt | 1.745 | 1.416 | 1.503 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Founder | Founder | 2005 | — | — |
AM Management | Management | 2005 | — | — |
MO Management | Management | 2009 | — | — |
NJ Unofficial title | Unofficial title | 2017 | — | — |
VN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Richard Petersen | Founder | 0 companies |
| Anne Maritta Antonnen | Management | 0 companies |
| Marko Olavi Saarenkanta | Management | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Veronica N. Thom | Management | 0 companies |
| Anne Maritta Antonnen | Board of Directors | 0 companies |
| Martin Köhler | Board of Directors | 0 companies |
| Anne N. Butler | Board of Directors | 0 companies |
| William Charles Looney III | Board of Directors | 0 companies |