| Revenue | DKK -25K | -50% |
| EBITDA | DKK -25K | +50% |
| Net profit | DKK 664K | -73% |
| Total assets | DKK 23,7M | +3% |
| Equity | DKK 23,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | 163 | 210 | 217 | 205 | 216 | 19 | -11 | -9 | -266 | -49 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | 163 | 210 | 217 | 205 | 216 | 19 | -84 | -142 | -266 | -49 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -39 | -39 | -39 | -39 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | 137 | 171 | 178 | 166 | 177 | 19 | -84 | -142 | -266 | -49 | -25 |
| Net financials | 649 | 211 | 256 | 1.717 | 2 | 769 | 715 | 1.542 | 1.812 | 1.942 | 1.275 | 11.522 | 2.708 | 876 |
| Profit before tax | 644 | 204 | 249 | 1.854 | 172 | 947 | 881 | 1.719 | 1.817 | 1.857 | 1.133 | 11.255 | 2.658 | 851 |
| Tax | -1 | 8 | 11 | 29 | 9 | 36 | 32 | 54 | 30 | 23 | 34 | 15 | 156 | 187 |
| Net profit | 645 | 197 | 238 | 1.825 | 164 | 911 | 849 | 1.665 | 1.787 | 1.835 | 1.099 | 11.240 | 2.502 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.502 | 4.051 | 4.269 | 7.896 | 8.420 | 6.845 | 6.321 | 7.652 | 8.238 | 8.637 | 9.653 | 20.845 | 23.017 | 23.720 |
| Equity | 2.675 | 2.775 | 2.916 | 4.541 | 4.705 | 4.616 | 5.089 | 6.554 | 8.233 | 8.368 | 9.354 | 20.480 | 22.865 | 23.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.197 | 1.154 | 1.096 | 1.016 | 0 | 0 | 0 | 5 | 146 | 172 |
| Short-term debt | 1.827 | 1.277 | 1.353 | 3.347 | 2.513 | 1.064 | 118 | 58 | 5 | 269 | 298 | 360 | 6 | 141 |
| Total debt | 1.827 | 1.277 | 1.353 | 3.347 | 3.710 | 2.218 | 1.214 | 1.075 | 5 | 269 | 298 | 365 | 152 | 314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|