| Revenue | DKK -29K | +16% |
| EBITDA | DKK -29K | -16% |
| Net profit | DKK 252K | -7% |
| Total assets | DKK 4,2M | +5% |
| Equity | DKK 4,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -25 | -21 | -21 | -20 | -20 | -22 | -25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 521 | 255 | 60 | 633 | -33 | -25 | -21 | -21 | -20 | -20 | -22 | -25 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 521 | 255 | 60 | 633 | -33 | -25 | -21 | -21 | -20 | -20 | -22 | -25 | -29 |
| Net financials | 604 | 392 | 289 | 810 | 188 | 250 | -252 | 535 | 124 | 569 | -551 | 297 | 281 |
| Profit before tax | 592 | 379 | 271 | 785 | 154 | 225 | -272 | 514 | 105 | 549 | -573 | 273 | 252 |
| Tax | 12 | 22 | 47 | 30 | 34 | 50 | -60 | 113 | 25 | 121 | 4 | -0 | -0 |
| Net profit | 580 | 357 | 224 | 755 | 120 | 176 | -212 | 401 | 80 | 428 | -578 | 273 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.991 | 3.259 | 3.400 | 4.041 | 4.056 | 4.133 | 3.807 | 4.187 | 4.136 | 4.559 | 3.796 | 4.009 | 4.201 |
| Equity | 2.889 | 3.147 | 3.271 | 3.926 | 4.046 | 4.119 | 3.801 | 4.147 | 4.127 | 4.455 | 3.778 | 3.991 | 4.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 111 | 129 | 115 | 9 | 15 | 6 | 40 | 9 | 104 | 18 | 18 | 18 |
| Total debt | 102 | 111 | 129 | 115 | 9 | 15 | 6 | 40 | 9 | 104 | 18 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Freja Aasted | Management | 0 companies |