| Revenue | DKK -41K | -115% |
| EBITDA | DKK -41K | +99% |
| Net profit | DKK -57K | +99% |
| Total assets | DKK 0 | — |
| Equity | DKK -3,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | 515 | 1.252 | 1.065 | 916 | 927 | 873 | 756 | 675 | 461 | 279 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | 493 | 958 | 1.515 | 881 | 1.127 | 873 | 756 | 675 | -2.324 | -5.521 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | 493 | 958 | 1.515 | 881 | 1.127 | 873 | 756 | 675 | -2.324 | -5.521 | -41 |
| Net financials | -5 | -6 | -464 | -517 | -452 | -477 | -647 | -453 | -552 | -584 | -797 | -1.083 | -16 |
| Profit before tax | -7 | -13 | 29 | 441 | 1.063 | 404 | 480 | 420 | 204 | 91 | -3.121 | -6.605 | -57 |
| Tax | 3 | -3 | 4 | 95 | 234 | 82 | 152 | 92 | 45 | 20 | -668 | -50 | -0 |
| Net profit | -10 | -9 | 25 | 346 | 829 | 322 | 328 | 328 | 159 | 71 | -2.453 | -6.554 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 215 | 19.563 | 19.180 | 20.314 | 17.066 | 16.420 | 16.189 | 16.042 | 16.052 | 17.539 | 0 | 0 |
| Equity | 59 | 49 | 74 | 420 | 1.249 | 771 | 499 | 477 | 335 | 406 | 104 | -3.451 | -3.507 |
| Long-term debt | 0 | 0 | 11.243 | 10.999 | 10.607 | 7.939 | 7.554 | 7.063 | 6.638 | 6.177 | 5.769 | 0 | 0 |
| Short-term debt | 157 | 166 | 8.166 | 7.632 | 8.143 | 7.980 | 7.860 | 8.055 | 8.429 | 8.797 | 11.659 | 3.451 | 3.507 |
| Total debt | 157 | 166 | 19.409 | 18.631 | 18.750 | 15.919 | 15.415 | 15.118 | 15.067 | 14.974 | 17.428 | 3.451 | 3.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. KLAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Armose Lauridsen | Management | 0 companies |