| Revenue | DKK -132K | -11% |
| EBITDA | DKK -132K | +11% |
| Net profit | DKK 4,5M | +76% |
| Total assets | DKK 44,4M | -2% |
| Equity | DKK 36,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | — | -4 | -4 | -16 | -14 | -24 | -89 | -52 | -35 | -55 | -148 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 300 | -4 | -4 | -16 | -21 | -25 | -96 | -286 | -65 | -55 | -148 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -458 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 300 | -4 | -4 | -16 | -44 | -483 | -96 | -286 | -65 | -55 | -148 | -132 |
| Net financials | 119 | 233 | 2.128 | 4.195 | 6.066 | 6.188 | 7.322 | 9.561 | 3.808 | 7.201 | 1.666 | 2.696 | 4.400 |
| Profit before tax | 104 | 223 | 2.124 | 4.191 | 6.050 | 6.144 | 6.840 | 9.465 | 3.522 | 7.137 | 1.610 | 2.548 | 4.268 |
| Tax | -0 | -0 | -310 | -12 | 13 | 25 | -0 | 121 | 226 | 226 | -0 | -0 | -220 |
| Net profit | 104 | 223 | 2.434 | 4.203 | 6.037 | 6.119 | 6.840 | 9.344 | 3.296 | 6.911 | 1.610 | 2.548 | 4.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.709 | 3.651 | 5.428 | 7.303 | 11.741 | 15.833 | 18.553 | 25.576 | 29.815 | 35.582 | 36.486 | 45.366 | 44.431 |
| Equity | -1.263 | -1.040 | 1.393 | 5.596 | 11.531 | 15.769 | 16.959 | 25.445 | 27.574 | 34.372 | 35.368 | 36.049 | 36.746 |
| Long-term debt | 2.169 | 1.620 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.804 | 3.071 | 3.853 | 1.708 | 210 | 64 | 1.595 | 131 | 2.242 | 1.210 | 1.118 | 9.316 | 7.685 |
| Total debt | 4.973 | 4.691 | 4.035 | 1.708 | 210 | 64 | 1.595 | 131 | 2.242 | 1.210 | 1.118 | 9.316 | 7.685 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|