| Revenue | DKK 4,2M | -6% |
| EBITDA | DKK 5M | +28% |
| Net profit | DKK 2,5M | +60% |
| Total assets | DKK 94,6M | +0% |
| Equity | DKK 26,5M | +9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.179 | 3.565 | 3.848 | 4.475 | 4.193 |
| Staff expenses | -302 | -272 | -301 | -233 | -324 |
| EBITDA | 3.114 | 3.553 | 3.754 | 3.924 | 5.010 |
| Depreciation & amort. | -11 | -15 | -20 | -14 | -8 |
| EBIT | 3.103 | 3.538 | 3.734 | 3.910 | 5.002 |
| Net financials | -9.997 | -841 | -520 | -1.913 | -1.816 |
| Profit before tax | -6.894 | 2.697 | 3.214 | 1.997 | 3.185 |
| Tax | -1.514 | 602 | 707 | 445 | 703 |
| Net profit | -5.380 | 2.095 | 2.507 | 1.552 | 2.482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94.340 | 95.035 | 95.175 | 94.143 | 94.583 |
| Equity | 19.477 | 21.172 | 23.279 | 24.431 | 26.513 |
| Long-term debt | 64.817 | 62.038 | 59.934 | 59.227 | 56.504 |
| Short-term debt | 6.696 | 7.873 | 7.895 | 6.488 | 7.053 |
| Total debt | 71.513 | 69.911 | 67.829 | 65.716 | 63.557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2005 |
| Former (1) | ||
KT Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Chairman | 2006 – 2009 | |
| Chairman | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Thomsen | Management | 0 companies |
| Martin Ellegaard Petersen | Management | 0 companies |
| Britt Elisabeth Thomsen | Chairman | 0 companies |
| Charlotte Sonne Petersen | Chairman | 0 companies |
| Lissi Ellegaard Petersen | Board of Directors | 0 companies |
| Mogens Petersen | Chairman | 0 companies |