| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +19% |
| Net profit | DKK -179K | +93% |
| Total assets | DKK 14,3M | -8% |
| Equity | DKK 13,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -6 | -7 | -6 | -8 | -7 | -15 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 51 | -6 | -6 | -7 | -6 | -8 | -7 | -15 | -7 | -8 | -11 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 51 | -6 | -6 | -7 | -6 | -8 | -7 | -15 | -7 | -8 | -11 | -11 | -9 |
| Net financials | -139 | 2.850 | 4.396 | 5.717 | 792 | -1.923 | -278 | 3.409 | 1.604 | 815 | 466 | -60 | -2.682 | -176 |
| Profit before tax | -143 | 2.900 | 4.390 | 5.711 | 785 | -1.930 | -286 | 3.402 | 1.590 | 807 | 458 | -71 | -2.693 | -184 |
| Tax | 2 | 29 | -2 | -1 | -1 | 47 | 49 | 24 | 37 | 58 | -43 | 42 | -11 | -5 |
| Net profit | -145 | 2.872 | 4.392 | 5.712 | 786 | -1.977 | -335 | 3.378 | 1.553 | 749 | 500 | -113 | -2.682 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.576 | 6.007 | 10.038 | 17.286 | 17.032 | 13.070 | 12.593 | 15.536 | 17.605 | 19.993 | 18.105 | 18.645 | 15.548 | 14.296 |
| Equity | 635 | 3.507 | 7.802 | 13.314 | 14.000 | 11.923 | 11.485 | 14.757 | 16.202 | 16.840 | 17.228 | 17.000 | 14.201 | 13.887 |
| Long-term debt | 0 | 0 | 0 | 1.693 | 79 | 0 | 0 | 383 | 397 | 178 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.941 | 2.500 | 2.236 | 2.278 | 2.953 | 1.148 | 1.108 | 396 | 1.006 | 2.975 | 878 | 1.645 | 1.347 | 410 |
| Total debt | 1.941 | 2.500 | 2.236 | 3.972 | 3.031 | 1.148 | 1.108 | 779 | 1.403 | 3.153 | 878 | 1.645 | 1.347 | 410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|