| Revenue | DKK -53K | +638% |
| EBITDA | DKK -172K | -35% |
| Net profit | DKK 80K | -89% |
| Total assets | DKK 13M | -3% |
| Equity | DKK 13M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -25 | -60 | -7 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -119 |
| EBITDA | -4 | -4 | 62 | 534 | 1.003 | 948 | 462 | 144 | 3.125 | 2.514 | -25 | -60 | -127 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -22 | -22 |
| EBIT | -4 | -4 | 62 | 534 | 1.003 | 948 | 462 | 144 | 3.125 | 2.514 | -38 | -73 | -149 | -194 |
| Net financials | 27 | 413 | 39 | 492 | 959 | 905 | 423 | 107 | 3.087 | 2.515 | 4.382 | -117 | 854 | 274 |
| Profit before tax | 23 | 409 | 35 | 487 | 954 | 898 | 418 | 102 | 3.083 | 2.509 | 4.344 | -190 | 704 | 80 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | 119 | -0 | -0 |
| Net profit | 23 | 409 | 35 | 487 | 954 | 898 | 418 | 102 | 3.083 | 2.509 | 4.463 | -309 | 704 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.497 | 3.039 | 4.548 | 4.958 | 5.848 | 6.520 | 6.709 | 6.809 | 11.273 | 13.626 | 14.153 | 13.644 | 13.406 | 13.038 |
| Equity | 2.472 | 3.010 | 2.983 | 3.241 | 4.178 | 4.793 | 5.221 | 5.279 | 8.362 | 10.761 | 14.111 | 13.601 | 13.306 | 13.006 |
| Long-term debt | 0 | 0 | 1.532 | 1.631 | 1.605 | 1.605 | 1.418 | 1.418 | 2.752 | 2.705 | 24 | 24 | 24 | 24 |
| Short-term debt | 24 | 29 | 33 | 86 | 65 | 123 | 69 | 112 | 159 | 160 | 19 | 19 | 76 | 8 |
| Total debt | 24 | 29 | 1.566 | 1.717 | 1.671 | 1.728 | 1.488 | 1.530 | 2.911 | 2.865 | 43 | 43 | 100 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|