| Revenue | DKK -28K | +23% |
| EBITDA | DKK -28K | -23% |
| Net profit | DKK 321K | -75% |
| Total assets | DKK 14,2M | -5% |
| Equity | DKK 14,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 62 | 534 | 1.003 | 949 | 462 | 144 | 3.125 | 2.514 | 4.865 | -23 | -22 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 62 | 534 | 1.003 | 949 | 462 | 144 | 3.125 | 2.514 | 4.865 | -23 | -22 | -28 |
| Net financials | 27 | 413 | 39 | 492 | 959 | 911 | 435 | 113 | 3.097 | 2.516 | -735 | 225 | 1.392 | 439 |
| Profit before tax | 23 | 409 | 35 | 487 | 954 | 905 | 430 | 108 | 3.092 | 2.510 | 4.130 | 202 | 1.370 | 411 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 4 | 110 | 90 |
| Net profit | 23 | 409 | 35 | 487 | 954 | 905 | 430 | 108 | 3.092 | 2.510 | 4.126 | 198 | 1.260 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.497 | 3.039 | 4.548 | 4.958 | 5.848 | 6.519 | 6.706 | 6.809 | 11.273 | 13.623 | 14.231 | 14.229 | 14.985 | 14.229 |
| Equity | 2.472 | 3.010 | 2.983 | 3.241 | 4.178 | 5.098 | 5.539 | 5.604 | 8.695 | 11.095 | 14.221 | 14.219 | 14.879 | 14.200 |
| Long-term debt | 0 | 0 | 1.532 | 1.631 | 1.605 | 1.355 | 1.111 | 1.111 | 2.445 | 2.397 | 0 | 0 | 95 | 18 |
| Short-term debt | 24 | 29 | 33 | 86 | 65 | 66 | 55 | 94 | 133 | 131 | 10 | 10 | 11 | 11 |
| Total debt | 24 | 29 | 1.566 | 1.717 | 1.671 | 1.421 | 1.166 | 1.206 | 2.577 | 2.529 | 10 | 10 | 106 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|