| Revenue | — | — |
| EBITDA | DKK 167K | +4% |
| Net profit | DKK 2,4M | +219% |
| Total assets | DKK 55,7M | +7% |
| Equity | DKK 40,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.780 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 859 | 63 | 94 | 6 | -27 | -20 | -15 | -23 | 160 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 859 | 63 | 94 | 6 | -27 | -20 | -15 | -23 | 160 | 167 |
| Net financials | -894 | 281 | 5.180 | 722 | -1.063 | 4.091 | 1.219 | 10.545 | 671 | 2.288 |
| Profit before tax | -35 | 344 | 5.274 | 727 | -1.090 | 4.071 | 1.204 | 10.523 | 831 | 2.456 |
| Tax | 105 | 61 | 66 | 13 | -3 | 3 | 2 | -20 | 91 | 96 |
| Net profit | -140 | 282 | 5.208 | 714 | -1.087 | 4.068 | 1.201 | 10.543 | 740 | 2.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.355 | 16.320 | 21.576 | 22.525 | 21.494 | 25.557 | 37.403 | 49.050 | 51.945 | 55.687 |
| Equity | 15.054 | 15.336 | 20.544 | 21.259 | 20.172 | 24.240 | 25.441 | 35.984 | 37.926 | 40.285 |
| Long-term debt | 13.472 | 0 | 0 | 191 | 1.112 | 1.297 | 11.943 | 12.649 | 13.572 | 15.116 |
| Short-term debt | 8.931 | 983 | 1.031 | 1.076 | 211 | 20 | 19 | 416 | 447 | 286 |
| Total debt | 22.403 | 983 | 1.031 | 1.267 | 1.323 | 1.317 | 11.962 | 13.065 | 14.020 | 15.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Elfving Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Elfving | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Lasse Elfving | Board of Directors | 0 companies |