| Revenue | — | — |
| EBITDA | DKK -81K | -29% |
| Net profit | DKK 1,4M | +2% |
| Total assets | DKK 22,2M | +1% |
| Equity | DKK 21,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.962 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.061 | -97 | -98 | -116 | -70 | -79 | -92 | -63 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.061 | -97 | -98 | -116 | -70 | -79 | -92 | -63 | -81 |
| Net financials | 174 | -347 | 2.121 | 2.394 | 1.533 | 1.849 | 1.139 | 1.594 | 1.557 |
| Profit before tax | 1.235 | -443 | 2.023 | 2.277 | 1.463 | 1.770 | 1.047 | 1.531 | 1.476 |
| Tax | 439 | 101 | 121 | 101 | 74 | 209 | 105 | 143 | 54 |
| Net profit | 796 | -545 | 1.903 | 2.176 | 1.389 | 1.561 | 942 | 1.388 | 1.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.840 | 14.534 | 16.438 | 19.195 | 20.202 | 20.701 | 22.062 | 21.977 | 22.249 |
| Equity | 14.963 | 14.218 | 15.621 | 17.297 | 18.686 | 19.747 | 20.189 | 21.077 | 21.499 |
| Long-term debt | 0 | 0 | 0 | 1.051 | 525 | 488 | 306 | 55 | 551 |
| Short-term debt | 9.050 | 316 | 817 | 848 | 992 | 465 | 1.567 | 845 | 199 |
| Total debt | 9.050 | 316 | 817 | 1.899 | 1.517 | 954 | 1.873 | 900 | 750 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2011 | |
| Individual | 90.0% | 90.0% | 2005 | |
| Individual | 0.0% | 0.0% | 2011 | |
| Individual | 0.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Elfving | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |