| Revenue | DKK -155K | -16% |
| EBITDA | DKK -307K | +17% |
| Net profit | DKK 141K | -93% |
| Total assets | DKK 28,6M | -2% |
| Equity | DKK 28,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 71 | 117 | 38 | 38 | 28 | 54 | 48 | 47 | 30 | -138 | -201 | -184 | -155 |
| Staff expenses | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -126 | -100 |
| EBITDA | 32 | 78 | 117 | 38 | 38 | 28 | 54 | 48 | 47 | 30 | 268 | -396 | -370 | -307 |
| Depreciation & amort. | -92 | -59 | -19 | -6 | -19 | -19 | -19 | -19 | -27 | -20 | 203 | -0 | -50 | -10 |
| EBIT | -60 | 19 | 99 | 31 | 19 | 10 | 35 | 29 | 20 | 9 | 65 | -396 | -420 | -317 |
| Net financials | 317 | 246 | 389 | 741 | -98 | 1.705 | 689 | 951 | 802 | 4.387 | 13.423 | -923 | 2.747 | 556 |
| Profit before tax | 257 | 266 | 488 | 772 | -79 | 1.714 | 724 | 839 | 822 | 4.396 | 13.488 | -1.319 | 2.327 | 239 |
| Tax | 64 | 95 | 123 | 103 | -74 | 172 | 70 | 1 | -70 | 200 | 139 | -0 | 175 | 74 |
| Net profit | 193 | 171 | 365 | 669 | -4 | 1.541 | 656 | 839 | 892 | 4.058 | 13.419 | -1.319 | 2.152 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.918 | 4.443 | 4.777 | 8.675 | 7.539 | 9.089 | 9.610 | 10.341 | 11.755 | 15.285 | 28.390 | 26.969 | 29.041 | 28.603 |
| Equity | 4.679 | 4.349 | 4.714 | 8.508 | 7.504 | 9.045 | 9.584 | 10.316 | 11.100 | 15.048 | 28.354 | 26.921 | 28.955 | 28.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 90 | 63 | 165 | 36 | 43 | 26 | 24 | 655 | 237 | 36 | 48 | 86 | 129 |
| Total debt | 239 | 90 | 63 | 165 | 36 | 43 | 26 | 24 | 655 | 237 | 36 | 48 | 86 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|