| Revenue | DKK -133K | -28% |
| EBITDA | DKK -133K | +28% |
| Net profit | DKK 3,9M | +504% |
| Total assets | DKK 39,3M | +23% |
| Equity | DKK 27,2M | +16% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 102 | 67 | 80 | 282 | 13.587 | 51.460 | 50 | -281 | 53 | -47 | 166 | -186 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.286 | -33.462 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 102 | 67 | 80 | 282 | -2.699 | 17.999 | 50 | -281 | 53 | -47 | 166 | -186 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -66 | -66 | -66 | -851 | -1.045 | -66 | -66 | -66 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 26 | 1 | 13 | 216 | -3.550 | 16.954 | -16 | -348 | -13 | -47 | 166 | -186 | -133 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.390 | 3.577 | -4.604 | 5.392 | -2.437 | -4.252 | -169 | 2.049 | 3.474 | 4.051 | 2.913 | -872 | 3.968 |
| Profit before tax | — | — | — | — | — | — | — | 2.415 | 3.577 | -4.591 | 5.608 | -5.987 | 12.702 | -185 | 1.701 | 3.461 | 4.004 | 3.080 | -1.058 | 3.835 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | -75 | -0 | 12 | -1.106 | 2.649 | 37 | -53 | -190 | 136 | -56 | -91 | -66 |
| Net profit | — | — | — | — | — | — | — | 2.073 | 3.652 | -16.782 | 5.596 | -4.881 | 10.053 | -222 | 1.754 | 3.650 | 3.617 | 3.135 | -967 | 3.901 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.622 | 25.228 | 21.375 | 31.972 | 107.469 | 115.919 | 39.732 | 30.406 | 34.090 | 29.408 | 34.440 | 31.895 | 39.272 |
| Equity | — | — | — | — | — | — | — | 12.348 | 16.000 | -782 | 4.814 | -2.168 | 12.264 | 12.576 | 14.276 | 17.871 | 21.488 | 24.509 | 23.424 | 27.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.169 | 10.263 | 59.477 | 53.693 | 10.839 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.274 | 9.228 | 9.988 | 16.895 | 49.536 | 47.643 | 16.318 | 16.130 | 16.219 | 7.670 | 9.931 | 8.470 | 12.069 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.274 | 9.228 | 22.157 | 27.158 | 109.013 | 101.336 | 27.157 | 16.130 | 16.219 | 7.670 | 9.931 | 8.470 | 12.069 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Petersen | Chairman | 0 companies |
| Kasper Mosegaard Henriksen | Board of Directors | 0 companies |
| Nikolai Mosegaard Henriksen | Board of Directors | 0 companies |
| Hans Christian Petersen | Chairman | 0 companies |
| Søren Jelstrup Christophersen | Chairman | 0 companies |
| Tine Maj Lilleskov Nielsen | Board of Directors | 0 companies |
| Palle Larsen | Chairman | 0 companies |
| Peter Bo Hansen | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Pernille Breinbjerg Henriksen | Board of Directors | 0 companies |
| Mai-Britt Mosegaard Dyreholt | Board of Directors | 0 companies |