| Revenue | DKK 430K | -11% |
| EBITDA | DKK -33K | -121% |
| Net profit | DKK -11K | -105% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 3,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -91 | -62 | -76 | -126 | 69 | -55 | 9 | 75 | 235 | 380 | 501 | 481 | 430 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 | -334 | -149 | -82 | -262 | -255 | -319 | -425 | -325 | -464 |
| EBITDA | 60 | -91 | -62 | -76 | -167 | -265 | -205 | -133 | -187 | -24 | 61 | 76 | 157 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -37 | -31 | -37 | -52 | -48 | -47 | -35 | -27 | -27 |
| EBIT | 60 | -91 | -62 | -76 | -178 | -303 | -235 | -170 | -239 | -71 | 14 | 40 | 129 | -61 |
| Net financials | 149 | 323 | 513 | 448 | 1.891 | 74 | 74 | -1 | -7 | 428 | -132 | 34 | 71 | 50 |
| Profit before tax | 116 | 232 | 451 | 372 | 1.713 | -229 | -162 | -170 | -246 | 357 | -118 | 74 | 200 | -11 |
| Tax | 6 | 4 | -9 | 15 | -15 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 228 | 460 | 357 | 1.728 | -241 | -162 | -170 | -246 | 357 | -118 | 74 | 200 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.321 | 4.949 | 4.413 | 4.676 | 5.661 | 5.354 | 4.994 | 4.672 | 4.374 | 4.495 | 4.177 | 3.990 | 3.944 | 3.770 |
| Equity | 5.319 | 4.947 | 4.410 | 4.670 | 5.429 | 5.187 | 4.923 | 4.646 | 4.293 | 4.438 | 4.120 | 3.894 | 3.894 | 3.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 6 | 232 | 166 | 72 | 25 | 81 | 56 | 57 | 96 | 49 | 87 |
| Total debt | 3 | 3 | 3 | 6 | 232 | 166 | 72 | 25 | 81 | 56 | 57 | 96 | 49 | 87 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Weber Pedersen | Chairman | 0 companies |
| Anne-Mette Friis Anker | Board of Directors | 0 companies |