| Revenue | DKK -23K | +147% |
| EBITDA | DKK -23K | -147% |
| Net profit | DKK -53K | +49% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -126 | -92 | -89 | -195 | 40 | 227 | 346 | 239 | 152 | 220 | 239 | 86 | -9 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -126 | -92 | -89 | -195 | 40 | 227 | 346 | 239 | 152 | 220 | 239 | 86 | -9 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -74 | -46 | -46 | -37 | -0 | -36 | -37 | -26 |
| EBIT | 51 | -126 | -92 | -89 | -195 | 40 | 171 | 272 | 192 | 105 | 183 | 239 | 50 | -46 | -50 |
| Net financials | 222 | 298 | 581 | 313 | 503 | -233 | -308 | 232 | 339 | 1.538 | 751 | -89 | -984 | -59 | -4 |
| Profit before tax | 166 | 172 | 489 | 223 | 308 | -193 | -137 | 504 | 532 | 1.643 | 934 | 150 | -934 | -105 | -53 |
| Tax | 99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 |
| Net profit | 67 | 172 | 489 | 223 | 308 | -193 | -137 | 504 | 532 | 1.643 | 934 | 132 | -934 | -105 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.946 | 3.466 | 3.907 | 3.982 | 11.860 | 13.545 | 11.446 | 8.619 | 6.893 | 6.832 | 7.454 | 6.865 | 5.939 | 4.073 | 3.922 |
| Equity | 3.942 | 3.454 | 3.895 | 3.910 | 4.219 | 4.026 | 3.836 | 4.286 | 3.214 | 4.120 | 4.941 | 4.959 | 3.908 | 3.681 | 3.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.619 | 5.039 | 3.423 | 1.723 | 0 | 0 | 0 | 18 | 18 | 0 | 0 |
| Short-term debt | 4 | 12 | 12 | 72 | 1.022 | 4.480 | 4.187 | 2.610 | 3.680 | 2.711 | 2.513 | 1.888 | 2.014 | 392 | 295 |
| Total debt | 4 | 12 | 12 | 72 | 7.641 | 9.519 | 7.610 | 4.333 | 3.680 | 2.711 | 2.513 | 1.906 | 2.032 | 392 | 295 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Lynggaard | Board of Directors | 0 companies |
| Holger Weber Pedersen | Chairman | 0 companies |
| Pia Jeanette Lynggaard | Board of Directors | 0 companies |
| Kim Hoffbeck Ransby | Board of Directors | 0 companies |
| Christian Lynggaard | Board of Directors | 0 companies |