| Revenue | DKK 2,4M | -50% |
| EBITDA | DKK -1,3M | -301% |
| Net profit | DKK -1,4M | -403% |
| Total assets | DKK 3,2M | -29% |
| Equity | DKK -99K | -106% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.689 | 5.741 | 3.685 | 4.704 | 2.372 |
| Staff expenses | -4.489 | -4.401 | -3.999 | -4.055 | -3.677 |
| EBITDA | 201 | 1.340 | -314 | 649 | -1.305 |
| Depreciation & amort. | -198 | -183 | -19 | -0 | -0 |
| EBIT | 2 | 1.157 | -332 | 649 | -1.305 |
| Net financials | -98 | -104 | -45 | -72 | -78 |
| Profit before tax | -95 | 1.053 | -377 | 577 | -1.383 |
| Tax | -3 | 149 | -82 | 118 | 9 |
| Net profit | -93 | 904 | -295 | 459 | -1.392 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.972 | 4.540 | 4.296 | 4.586 | 3.238 |
| Equity | 832 | 1.736 | 1.134 | 1.593 | -99 |
| Long-term debt | 939 | 0 | 0 | 403 | 417 |
| Short-term debt | 3.121 | 2.804 | 3.162 | 2.590 | 2.919 |
| Total debt | 4.060 | 2.804 | 3.162 | 2.993 | 3.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Management | Management | 1970 |
| Former (1) | ||
KS Management | Management | 1970 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 1998 | |
| Former (3) | ||
| Board of Directors | 1970 – 2019 | |
| Board of Directors | 1970 – 1997 | |
| Board of Directors | 1970 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Søvang Christiansen | Management | 0 companies |
| Ole Hans Pedersen | Management | 0 companies |
| Mark Søvang | Board of Directors | 0 companies |
| Birgit Christiansen | Board of Directors | 0 companies |
| Pia Søvang | Chairman | 0 companies |
| Anders Frimodt-Møller | Board of Directors | 0 companies |
| Birgit Søvang Petersen | Board of Directors | 0 companies |