| Revenue | DKK 2,7M | +67% |
| EBITDA | DKK 2,1M | +108% |
| Net profit | DKK 1,1M | +245% |
| Total assets | DKK 7,2M | +10% |
| Equity | DKK 6,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -11 | -8 | 340 | 1.965 | 2.090 | 827 | 2.564 | 1.629 | 2.721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -589 | -605 | -504 | -618 | -612 | -602 |
| EBITDA | -6 | -5 | -8 | -9 | -8 | -11 | -8 | 338 | 1.376 | 1.485 | 323 | 1.946 | 1.017 | 2.119 |
| Depreciation & amort. | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -216 | -493 | -663 | -694 | -644 | -718 |
| EBIT | -22 | -5 | -8 | -9 | -8 | -11 | -8 | 288 | 1.160 | 992 | -339 | 1.252 | 373 | 1.401 |
| Net financials | 1.319 | 1.013 | 38 | 1.716 | 720 | 1.133 | 1.040 | 13 | 102 | 81 | 41 | 87 | 48 | 52 |
| Profit before tax | 1.296 | 1.008 | 30 | 1.707 | 712 | 1.122 | 1.033 | 301 | 1.262 | 1.073 | -299 | 1.339 | 421 | 1.454 |
| Tax | 12 | 1 | 2 | 5 | -0 | -0 | -0 | 68 | 255 | 227 | -72 | 281 | 91 | 315 |
| Net profit | 1.285 | 1.007 | 28 | 1.702 | 712 | 1.122 | 1.033 | 233 | 1.007 | 846 | -227 | 1.058 | 330 | 1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.144 | 5.329 | 5.367 | 5.966 | 6.072 | 6.094 | 5.634 | 5.597 | 6.842 | 7.379 | 6.829 | 6.818 | 6.518 | 7.160 |
| Equity | 5.115 | 5.322 | 5.301 | 5.953 | 6.065 | 6.088 | 5.620 | 5.503 | 6.310 | 7.042 | 6.701 | 6.359 | 6.239 | 6.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 7 | 65 | 13 | 6 | 6 | 14 | 74 | 505 | 312 | 127 | 459 | 278 | 482 |
| Total debt | 29 | 7 | 65 | 13 | 6 | 6 | 14 | 74 | 505 | 312 | 127 | 459 | 278 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|