| Revenue | DKK -5K | -3% |
| EBITDA | DKK -5K | +3% |
| Net profit | DKK 1,1M | +55% |
| Total assets | DKK 4,2M | +32% |
| Equity | DKK 4,2M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 134 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -8 | -5 | -4 | -4 | -4 | 134 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -8 | -5 | -4 | -4 | -4 | 134 | -5 | -5 |
| Net financials | 68 | 46 | -27 | 148 | 119 | 267 | 190 | 131 | 183 | 207 | 945 | 600 | 741 | 1.149 |
| Profit before tax | 65 | 42 | -31 | 144 | 115 | 262 | 182 | 126 | 178 | 203 | 940 | 734 | 736 | 1.144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -1 | 1 |
| Net profit | 65 | 42 | -31 | 144 | 115 | 262 | 182 | 126 | 178 | 203 | 941 | 720 | 737 | 1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 153 | 126 | 276 | 494 | 674 | 804 | 845 | 916 | 1.013 | 2.615 | 2.758 | 3.199 | 4.218 |
| Equity | 98 | 140 | 108 | 252 | 367 | 629 | 759 | 833 | 903 | 1.005 | 1.946 | 2.551 | 3.170 | 4.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 178 | 15 | 11 |
| Short-term debt | 22 | 14 | 18 | 24 | 127 | 45 | 45 | 13 | 13 | 8 | 586 | 29 | 15 | 15 |
| Total debt | 22 | 14 | 18 | 24 | 127 | 45 | 45 | 13 | 13 | 8 | 669 | 207 | 29 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Calle Hansen | Audit | 0 companies |