| Revenue | DKK -14K | +12% |
| EBITDA | DKK -14K | -12% |
| Net profit | DKK 1,2M | +73% |
| Total assets | DKK 8,3M | +17% |
| Equity | DKK 6,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | -268 | -1.046 | -770 | 1.941 | 109 | — | — | — | — | — | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 444 | 256 | 1.034 | 759 | 1.928 | 99 | 231 | 522 | 459 | 649 | 643 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 444 | 256 | 1.034 | 759 | 1.928 | 99 | 231 | 522 | 459 | 649 | 643 | -12 | -14 |
| Net financials | -199 | -160 | -112 | -151 | -132 | -169 | 90 | 503 | 451 | 660 | 654 | 720 | 1.234 |
| Profit before tax | 245 | 96 | 922 | 608 | 1.795 | -70 | 72 | 489 | 437 | 647 | 641 | 707 | 1.220 |
| Tax | -53 | -44 | -30 | -38 | -0 | -72 | -39 | -11 | -7 | -2 | -2 | -3 | -7 |
| Net profit | 298 | 140 | 953 | 646 | 1.795 | 2 | 111 | 500 | 445 | 649 | 642 | 711 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.379 | 3.149 | 4.674 | 5.093 | 6.481 | 6.572 | 5.691 | 5.792 | 5.489 | 6.347 | 6.521 | 7.129 | 8.336 |
| Equity | 808 | 851 | 1.706 | 2.252 | 3.946 | 3.417 | 3.422 | 3.814 | 4.148 | 4.684 | 5.211 | 5.804 | 6.909 |
| Long-term debt | 2.136 | 1.929 | 1.681 | 1.503 | 1.187 | 1.873 | 935 | 892 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 369 | 1.287 | 1.338 | 1.348 | 1.281 | 1.334 | 1.085 | 1.341 | 1.664 | 1.310 | 1.325 | 1.427 |
| Total debt | 2.571 | 2.297 | 2.968 | 2.841 | 2.535 | 3.154 | 2.269 | 1.978 | 1.341 | 1.664 | 1.310 | 1.325 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |