| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 220K | +1742% |
| Net profit | DKK 167K | +288% |
| Total assets | DKK 674K | +0% |
| Equity | DKK -704K | +19% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.115 | 1.201 | 1.248 | 1.195 | 1.358 |
| Staff expenses | -2.446 | -1.880 | -1.461 | -1.184 | -1.053 |
| EBITDA | -331 | -679 | -213 | 12 | 220 |
| Depreciation & amort. | -17 | -5 | -7 | -7 | -6 |
| EBIT | -348 | -684 | -220 | 5 | 215 |
| Net financials | -9 | -162 | -32 | -55 | -46 |
| Profit before tax | -357 | -846 | -252 | -49 | 169 |
| Tax | -78 | -70 | 39 | 39 | 1 |
| Net profit | -278 | -776 | -291 | -89 | 167 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.418 | 828 | 782 | 671 | 674 |
| Equity | 285 | -492 | -783 | -872 | -704 |
| Long-term debt | 175 | 184 | 191 | 197 | 204 |
| Short-term debt | 959 | 1.136 | 1.374 | 1.346 | 1.174 |
| Total debt | 1.134 | 1.320 | 1.565 | 1.543 | 1.378 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Management | Management | 2021 |
SF Management | Management | 2021 |
| Former (1) | ||
BN Management | Management | 2005 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen Bjørn | Management | 0 companies |
| Gitte Haugaard Mortensen | Management | 0 companies |
| Sanne Fogh Nielsen | Management | 0 companies |