| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 263K | -17% |
| Net profit | DKK 160K | -24% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 652K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -790 | 444 | 625 | 741 | 522 | 1.013 | 944 | 1.025 | 1.097 | 1.097 | 1.077 | 1.323 | 1.290 |
| Staff expenses | -394 | -424 | -405 | -404 | -524 | -608 | -604 | -627 | -930 | -972 | -1.048 | -1.006 | -1.026 |
| EBITDA | -366 | 20 | 219 | 338 | -2 | 405 | 340 | 397 | 166 | 125 | 29 | 316 | 263 |
| Depreciation & amort. | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -26 | -26 | -26 |
| EBIT | -381 | 5 | 204 | 338 | -2 | 405 | 340 | 397 | 166 | 104 | 3 | 290 | 237 |
| Net financials | -17 | 10 | -16 | -15 | -1 | -15 | -5 | -8 | -1 | -4 | -19 | -16 | -29 |
| Profit before tax | -387 | 15 | 188 | 323 | -3 | 390 | 335 | 389 | 165 | 100 | -16 | 274 | 209 |
| Tax | -102 | -2 | 49 | 69 | 13 | 90 | 76 | 88 | 38 | 24 | -1 | 62 | 49 |
| Net profit | -285 | 17 | 138 | 254 | -16 | 300 | 259 | 301 | 127 | 75 | -15 | 212 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 781 | 0 | 659 | 773 | 414 | 797 | 777 | 780 | 705 | 969 | 923 | 1.263 | 1.402 |
| Equity | 279 | 0 | 304 | 558 | 312 | 612 | 571 | 614 | 441 | 416 | 401 | 554 | 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -495 | 0 | 356 | 215 | 102 | 185 | 206 | 166 | 265 | 544 | 509 | 693 | 733 |
| Total debt | -495 | 0 | 356 | 215 | 102 | 185 | 206 | 166 | 265 | 544 | 509 | 693 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2005 | — | — |
TB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS ASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bruhn Asmussen | Management | 0 companies |
| Thomas Bruhn Asmussen | Management | 0 companies |
| Kent Kragh | Chairman | 0 companies |