| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 259K | +339% |
| Net profit | DKK 198K | +350% |
| Total assets | DKK 1,7M | +25% |
| Equity | DKK 1,2M | +20% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.609 | 1.475 | 1.339 | 1.240 | 1.413 | 1.326 | 1.600 | 1.517 | 1.628 | 2.212 | 1.865 | 1.575 | 1.285 | 1.422 |
| Staff expenses | -1.536 | -1.357 | -1.280 | -1.057 | -1.252 | -1.380 | -1.228 | -1.374 | -1.338 | -1.980 | -1.809 | -1.422 | -1.226 | -1.163 |
| EBITDA | 73 | 118 | 59 | 183 | 162 | -54 | 372 | 143 | 290 | 233 | 56 | 153 | 59 | 259 |
| Depreciation & amort. | 5 | -11 | -11 | -31 | -31 | -27 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 107 | 48 | 151 | 131 | -80 | 352 | 122 | 290 | 233 | 56 | 153 | 59 | 259 |
| Net financials | 49 | 41 | 47 | 33 | -28 | -25 | 26 | 32 | -4 | -8 | -4 | 1 | -0 | -1 |
| Profit before tax | 117 | 148 | 94 | 185 | 159 | -55 | 378 | 155 | 286 | 224 | 51 | 154 | 59 | 258 |
| Tax | 27 | 37 | 24 | 39 | 38 | -16 | 85 | 35 | 65 | 51 | 11 | 38 | 15 | 61 |
| Net profit | 90 | 111 | 71 | 146 | 121 | -39 | 293 | 120 | 221 | 173 | 40 | 116 | 44 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.441 | 1.479 | 1.413 | 1.506 | 1.595 | 1.586 | 1.880 | 1.810 | 1.648 | 1.859 | 1.468 | 1.518 | 1.375 | 1.713 |
| Equity | 632 | 643 | 614 | 710 | 751 | 612 | 906 | 826 | 897 | 970 | 860 | 976 | 970 | 1.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 836 | 799 | 796 | 844 | 974 | 975 | 985 | 752 | 888 | 608 | 543 | 405 | 546 |
| Total debt | 809 | 836 | 799 | 796 | 844 | 974 | 975 | 985 | 752 | 888 | 608 | 543 | 405 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL STORM HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
G&M STORM HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
HOLDINGSELSKABET AF 3. JUNI 2000 ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Storm | Management | 0 companies |
| Hanne Hallum | Board of Directors | 0 companies |
| Susanne Sjøstrøm Storm | Chairman | 0 companies |
| Michael Sjøstrøm Storm | Chairman | 0 companies |