| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 247K | -75% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.236 | 3.081 | 3.870 | 4.163 | 4.076 | 3.605 | 2.719 | 1.397 | -6 | 16 | -5 | -12 | -11 | -11 |
| Staff expenses | -3.343 | -3.084 | -3.319 | -3.403 | -3.541 | -3.817 | -2.358 | -1.271 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -2 | 551 | 759 | 535 | -212 | 362 | 152 | -6 | 16 | -5 | -12 | -11 | -11 |
| Depreciation & amort. | -102 | -62 | -183 | -191 | -184 | -216 | -700 | -106 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | -64 | 368 | 569 | 352 | -428 | -339 | 46 | -16 | 16 | -5 | -12 | -11 | -11 |
| Net financials | -102 | -23 | -138 | -117 | -16 | -129 | -82 | 167 | 343 | 800 | 94 | 415 | 985 | 257 |
| Profit before tax | -311 | -87 | 230 | 452 | 336 | -557 | -421 | 213 | 327 | 816 | 89 | 403 | 974 | 246 |
| Tax | -74 | -45 | 46 | 109 | 76 | -110 | 115 | -47 | -204 | 10 | 2 | -2 | -4 | -1 |
| Net profit | -237 | -42 | 184 | 343 | 260 | -447 | -536 | 260 | 531 | 806 | 87 | 405 | 979 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.843 | 2.913 | 3.474 | 3.524 | 3.436 | 3.681 | 2.615 | 676 | 1.217 | 2.057 | 1.213 | 1.857 | 2.564 | 2.261 |
| Equity | -393 | -434 | -250 | 92 | 352 | -95 | -631 | -371 | 160 | 966 | 940 | 1.231 | 2.092 | 2.082 |
| Long-term debt | 600 | 612 | 762 | 696 | 265 | 329 | 357 | 40 | 37 | 28 | 18 | 6 | 0 | 0 |
| Short-term debt | 2.636 | 2.735 | 2.963 | 2.728 | 2.819 | 3.447 | 2.889 | 1.008 | 1.019 | 1.063 | 255 | 620 | 472 | 178 |
| Total debt | 3.236 | 3.347 | 3.725 | 3.424 | 3.084 | 3.776 | 3.246 | 1.048 | 1.057 | 1.091 | 273 | 626 | 472 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gustav Westring Jensen | Founder | 0 companies |
| Jens Westring Jensen | Board of Directors | 0 companies |
| Ulrich Bæksted Andersen | Board of Directors | 0 companies |
| Carl Hoffmann | Board of Directors | 0 companies |