| Revenue | DKK -10K | -30% |
| EBITDA | DKK -10K | +30% |
| Net profit | DKK 714K | +1027% |
| Total assets | DKK 7,9M | +28% |
| Equity | DKK 6,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -13 | 0 | -12 | -7 | -15 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -13 | -7 | -12 | -7 | -15 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -13 | -7 | -12 | -7 | -15 | -15 | -10 |
| Net financials | -25 | 16 | 335 | 503 | 512 | 630 | 838 | 624 | 427 | 1.437 | 1.106 | 192 | 89 | 730 |
| Profit before tax | -29 | 12 | 331 | 499 | 508 | 625 | 833 | 611 | 420 | 1.425 | 1.099 | 177 | 74 | 719 |
| Tax | -0 | -2 | 6 | -0 | -1 | -1 | -1 | 8 | 22 | 6 | 22 | 39 | 11 | 6 |
| Net profit | -29 | 13 | 325 | 499 | 508 | 626 | 835 | 603 | 398 | 1.420 | 1.077 | 138 | 63 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.440 | 1.973 | 2.302 | 2.761 | 3.220 | 3.446 | 5.969 | 5.474 | 5.293 | 5.693 | 6.469 | 6.623 | 6.179 | 7.894 |
| Equity | 2.094 | 1.973 | 2.298 | 2.761 | 3.220 | 3.446 | 5.269 | 5.372 | 5.270 | 5.690 | 6.467 | 6.605 | 6.168 | 6.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 0 | 4 | 0 | 0 | 0 | 700 | 102 | 23 | 3 | 3 | 19 | 11 | 1.012 |
| Total debt | 346 | 0 | 4 | 0 | 0 | 0 | 700 | 102 | 23 | 3 | 3 | 19 | 11 | 1.012 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|