| Revenue | DKK 480K | +595% |
| EBITDA | DKK 480K | +595% |
| Net profit | DKK 892K | +6282% |
| Total assets | DKK 13,5M | +176% |
| Equity | DKK 4,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | 17 | 47 | 116 | 135 | 73 | 67 | 66 | 69 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | 6 | 22 | -10 | 41 | 160 | 67 | 66 | 69 | 480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | 6 | 22 | -10 | 41 | 160 | 67 | 66 | 69 | 480 |
| Net financials | -17 | 9 | 288 | 336 | 341 | 420 | 377 | 576 | 300 | 1.383 | 971 | -52 | -51 | 452 |
| Profit before tax | -21 | 5 | 284 | 332 | 337 | 426 | 417 | 566 | 341 | 1.543 | 1.038 | 14 | 18 | 932 |
| Tax | -0 | -4 | -0 | -1 | -1 | 1 | 4 | -7 | 4 | 31 | 8 | 4 | 4 | 40 |
| Net profit | -21 | 9 | 284 | 332 | 338 | 425 | 413 | 573 | 338 | 1.512 | 1.030 | 11 | 14 | 892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 646 | 934 | 1.217 | 1.505 | 2.567 | 3.819 | 4.775 | 4.620 | 5.104 | 5.390 | 5.159 | 4.886 | 13.467 |
| Equity | 700 | 640 | 925 | 1.208 | 1.496 | 1.871 | 2.449 | 2.868 | 3.106 | 3.617 | 3.947 | 3.758 | 3.522 | 4.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 687 | 649 | 1.650 | 1.460 | 2.818 | 2.745 | 2.674 | 1.298 | 4.977 |
| Short-term debt | 1 | 6 | 9 | 9 | 9 | 9 | 717 | 253 | 50 | 54 | 48 | 41 | 42 | 4.120 |
| Total debt | 1 | 6 | 9 | 9 | 9 | 696 | 1.366 | 1.903 | 1.510 | 1.463 | 1.420 | 1.378 | 1.340 | 9.097 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|