| Revenue | DKK 28K | -1% |
| EBITDA | DKK 28K | -1% |
| Net profit | DKK 55K | -44% |
| Total assets | DKK 411K | +27% |
| Equity | DKK 300K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 0 | — | — | — | 25 | 25 | 25 | 24 | 25 | 24 | 24 | 28 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -2 | -5 | -2 | 3 | 25 | 25 | 25 | 24 | 25 | 24 | 24 | 28 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -2 | -5 | -2 | 3 | 25 | 25 | 25 | 24 | 25 | 24 | 24 | 28 | 28 |
| Net financials | -141 | -16 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 6 | 18 | -43 | 70 | 27 |
| Profit before tax | -120 | 14 | -5 | -2 | 3 | 25 | 25 | 25 | 24 | 30 | 41 | -19 | 99 | 55 |
| Tax | 283 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -403 | 954 | -5 | -68 | 3 | 25 | 25 | 25 | 24 | 30 | 41 | -19 | 99 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.259 | 77 | 66 | 0 | 0 | 25 | 50 | 73 | 98 | 165 | 240 | 262 | 323 | 411 |
| Equity | -889 | 66 | 61 | -7 | -5 | 20 | 45 | 70 | 94 | 124 | 166 | 147 | 246 | 300 |
| Long-term debt | 4.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 11 | 5 | 8 | 5 | 5 | 5 | 3 | 4 | 41 | 74 | 115 | 78 | 111 |
| Total debt | 4.148 | 11 | 5 | 8 | 5 | 5 | 5 | 3 | 4 | 41 | 74 | 115 | 78 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
SVANHOLM INVEST VEJLE ApS | Company | 33.3% | 33.3% | 2017 |
KRJ CONSULTING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Harbo | Management | 0 companies |
| John Stemman | Management | 0 companies |