| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 153K | +225% |
| Total assets | DKK 851K | +24% |
| Equity | DKK 806K | +23% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -16 | -20 | -13 | -17 | -11 | -16 | -13 | -13 | -10 | -11 | -12 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -16 | -20 | -13 | -17 | -11 | -16 | -13 | -13 | -10 | -11 | -72 | -9 | -10 |
| Depreciation & amort. | 76 | 57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -73 | -20 | -13 | -17 | -11 | -16 | -13 | -13 | -10 | -11 | -72 | -9 | -10 |
| Net financials | -1.011 | -2 | -4 | -32 | -27 | 13 | -24 | -25 | -27 | -30 | -15 | 629 | 57 | 163 |
| Profit before tax | -1.067 | -37 | -24 | -45 | -44 | 3 | -40 | -39 | -40 | -40 | -26 | 557 | 47 | 153 |
| Tax | 45 | 19 | 23 | -0 | 212 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.112 | -56 | -47 | -45 | -256 | 2 | -42 | -39 | -40 | -40 | -26 | 557 | 47 | 153 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 284 | 262 | 263 | 52 | 53 | 53 | 55 | 56 | 58 | 60 | 629 | 687 | 851 |
| Equity | -1.605 | -1.661 | -1.708 | -1.753 | -2.009 | -2.007 | -2.049 | -2.088 | -2.128 | -2.167 | -2.194 | 606 | 653 | 806 |
| Long-term debt | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 0 | 0 | 0 |
| Short-term debt | 1.126 | 1.145 | 1.170 | 1.216 | 1.262 | 1.260 | 1.302 | 1.342 | 1.384 | 1.425 | 1.454 | 23 | 34 | 45 |
| Total debt | 1.926 | 1.945 | 1.970 | 2.016 | 2.062 | 2.060 | 2.102 | 2.142 | 2.184 | 2.225 | 2.254 | 23 | 34 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2007 | — | — |
JV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vallentin | Management | 0 companies |
| Jacob Vallentin | Management | 0 companies |
| Mikael Boris Boutrup | Chairman | 0 companies |