| Revenue | DKK -225K | +110% |
| EBITDA | DKK -225K | -110% |
| Net profit | DKK 275K | -72% |
| Total assets | DKK 23,5M | -7% |
| Equity | DKK 23,4M | -7% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -13 | -19 | -23 | — | — | — | -3.046 | 574 | 610 | 663 | 940 | 354 | -107 | -225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -13 | -19 | -23 | 1.701 | 745 | 254 | -3.046 | 574 | 597 | 645 | 781 | 354 | -107 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -61 | -61 | -61 | -61 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -13 | -19 | -23 | 1.701 | 745 | 254 | -3.052 | 513 | 535 | 584 | 719 | 354 | -107 | -225 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.053 | 1.015 | 3.445 | 2.513 | 1.353 | 818 | -3.267 | -1.624 | 4.915 | -742 | -4.174 | 714 | 1.379 | 566 |
| Profit before tax | — | — | — | — | — | — | — | 3.300 | 604 | 2.841 | 2.512 | 1.342 | 805 | -3.282 | -1.311 | 5.451 | -158 | -3.455 | 1.068 | 1.272 | 341 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 149 | 26 | 138 | 190 | 129 | 118 | -54 | 407 | 226 | 389 | -381 | 252 | 277 | 66 |
| Net profit | — | — | — | — | — | — | — | 3.151 | 578 | 2.703 | 2.322 | 1.213 | 687 | -3.228 | -1.718 | 5.225 | -546 | -3.074 | 816 | 996 | 275 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.695 | 24.139 | 25.519 | 27.917 | 29.223 | 30.176 | 30.966 | 28.857 | 30.503 | 29.930 | 25.323 | 25.353 | 25.154 | 23.495 |
| Equity | — | — | — | — | — | — | — | 341 | 22.720 | 25.288 | 27.615 | 28.850 | 29.581 | 26.404 | 24.577 | 29.692 | 29.032 | 24.844 | 25.159 | 25.146 | 23.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.559 | 3.139 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.622 | 1.419 | 231 | 302 | 374 | 595 | 1.003 | 1.048 | 678 | 724 | 479 | 194 | 8 | 74 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.622 | 1.419 | 231 | 302 | 374 | 595 | 4.562 | 4.186 | 678 | 724 | 479 | 194 | 8 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|