| Revenue | DKK -43K | +8% |
| EBITDA | DKK -43K | -7% |
| Net profit | DKK -359K | +91% |
| Total assets | DKK 47,9M | -1% |
| Equity | DKK 47,1M | -1% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -0 | -25 | -25 | -30 | -30 | -27 | -34 | -34 | -36 | 0 | -45 | -40 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -0 | -25 | -25 | -30 | -30 | -27 | -34 | -34 | -36 | -36 | -45 | -40 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -0 | -25 | -25 | -30 | -30 | -27 | -34 | -34 | -36 | -36 | -45 | -40 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4.207 | 2.683 | 6.579 | 9.146 | 12.180 | 6.803 | 2.189 | 2.673 | 4.259 | 5.561 | -3.855 | -268 |
| Profit before tax | — | — | — | — | — | — | — | — | 1 | 4.182 | 2.658 | 6.549 | 9.116 | 12.153 | 6.769 | 2.155 | 2.637 | 4.223 | 5.516 | -3.895 | -311 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -47 | -22 | 9 | 42 | 57 | 48 | 37 | 22 | 48 |
| Net profit | — | — | — | — | — | — | — | — | 1 | 4.182 | 2.658 | 6.795 | 9.163 | 12.175 | 6.760 | 2.113 | 2.580 | 4.175 | 5.479 | -3.917 | -359 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7.655 | 15.248 | 21.854 | 30.585 | 37.475 | 43.063 | 44.966 | 46.254 | 49.214 | 54.509 | 48.174 | 47.862 |
| Equity | — | — | — | — | — | — | — | — | 0 | 4.042 | 6.811 | 13.470 | 22.818 | 35.107 | 41.768 | 43.937 | 45.071 | 48.746 | 54.024 | 47.608 | 47.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3.613 | 8.437 | 8.384 | 7.767 | 2.368 | 1.295 | 1.029 | 1.183 | 468 | 485 | 566 | 748 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3.613 | 8.437 | 8.384 | 7.767 | 2.368 | 1.295 | 1.029 | 1.183 | 468 | 485 | 566 | 748 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|