| Revenue | DKK 4,8M | +3% |
| EBITDA | DKK 4,5M | +2% |
| Net profit | DKK 6,9M | -25% |
| Total assets | DKK 70,1M | +5% |
| Equity | DKK 32,9M | +20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.753 | 3.850 | 4.524 | 4.637 | 4.753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.457 | 3.485 | 4.260 | 4.404 | 4.501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.457 | 3.485 | 4.260 | 4.404 | 4.501 |
| Net financials | -1.203 | 13.379 | 658 | 4.741 | 2.370 |
| Profit before tax | 2.254 | 16.865 | 4.918 | 9.145 | 6.871 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.254 | 16.865 | 4.918 | 9.145 | 6.871 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.135 | 59.114 | 60.749 | 66.822 | 70.101 |
| Equity | 8.835 | 25.975 | 21.893 | 27.537 | 32.909 |
| Long-term debt | 25.678 | 24.312 | 34.074 | 36.427 | 34.657 |
| Short-term debt | 10.621 | 8.827 | 4.782 | 2.858 | 2.536 |
| Total debt | 36.299 | 33.139 | 38.857 | 39.285 | 37.193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| IBI SVERIGE AB | Founder | 0 companies |
| Jørgen Hauglund | Board of Directors | 0 companies |
| Claus Bødker | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Hans Thygesen | Chairman | 0 companies |