| Revenue | DKK -10K | -18% |
| EBITDA | DKK -10K | +18% |
| Net profit | DKK 96K | -30% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 169 | 193 | 148 | 211 | 258 | 1.608 | -35 | -13 | -13 | -14 | -17 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 58 | 82 | 148 | 211 | 62 | 1.608 | -35 | -13 | -13 | -14 | -17 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -111 | -111 | -143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 58 | 82 | 37 | 100 | -81 | 1.608 | -35 | -13 | -13 | -14 | -17 | -12 | -10 |
| Net financials | -30 | -18 | -35 | -40 | -41 | -35 | -394 | 402 | 98 | 413 | -256 | 162 | 185 | 132 |
| Profit before tax | 15 | 40 | 47 | -3 | 59 | -116 | 1.214 | 367 | 85 | 401 | -270 | 145 | 173 | 123 |
| Tax | 4 | -3 | 12 | 0 | 13 | 317 | -34 | 81 | 19 | 88 | -59 | 32 | 36 | 27 |
| Net profit | 11 | 43 | 35 | -4 | 46 | -433 | 1.248 | 286 | 66 | 313 | -211 | 113 | 136 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 3.379 | 3.409 | 3.327 | 3.292 | 3.203 | 2.726 | 2.966 | 2.960 | 3.162 | 2.309 | 2.363 | 2.439 | 2.483 |
| Equity | — | 1.191 | 1.176 | 1.071 | 1.117 | 581 | 2.651 | 2.883 | 2.893 | 3.150 | 2.299 | 2.353 | 2.428 | 2.456 |
| Long-term debt | 2.021 | 2.021 | 2.021 | 0 | 2.021 | 2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 70 | 71 | 46 | 72 | 601 | 75 | 84 | 66 | 12 | 11 | 11 | 11 | 27 |
| Total debt | 2.072 | 2.092 | 2.233 | 2.255 | 2.093 | 2.622 | 75 | 84 | 66 | 12 | 11 | 11 | 11 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|