| Revenue | DKK 4,1M | +21% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 965K | +5% |
| Total assets | DKK 4,1M | +14% |
| Equity | DKK 1,7M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.078 | 905 | 1.600 | 1.571 | 2.226 | 2.150 | 2.272 | 2.913 | 2.986 | 2.954 | 3.092 | 3.341 | 4.058 |
| Staff expenses | -491 | -526 | -1.125 | -886 | -1.428 | -1.406 | -1.371 | -1.918 | -1.928 | -1.822 | -1.906 | -2.091 | -2.719 |
| EBITDA | 587 | 378 | 475 | 686 | 799 | 744 | 901 | 995 | 1.058 | 1.132 | 1.186 | 1.250 | 1.339 |
| Depreciation & amort. | -0 | -0 | -8 | -33 | -72 | -72 | -90 | -108 | -74 | -56 | -56 | -56 | -100 |
| EBIT | 587 | 378 | 466 | 652 | 727 | 672 | 811 | 887 | 984 | 1.076 | 1.130 | 1.194 | 1.239 |
| Net financials | 58 | 14 | 2 | 1 | -10 | -10 | -24 | -35 | -45 | -29 | -26 | -12 | -1 |
| Profit before tax | 645 | 393 | 468 | 653 | 717 | 662 | 787 | 852 | 939 | 1.048 | 1.104 | 1.181 | 1.238 |
| Tax | 167 | 105 | 127 | 156 | 160 | 152 | 177 | 190 | 207 | 230 | 245 | 262 | 272 |
| Net profit | 478 | 288 | 341 | 497 | 558 | 510 | 611 | 662 | 733 | 817 | 859 | 920 | 965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.171 | 841 | 1.640 | 1.269 | 2.292 | 2.378 | 2.739 | 3.531 | 3.646 | 2.652 | 3.080 | 3.582 | 4.082 |
| Equity | 621 | 459 | 550 | 846 | 1.004 | 914 | 1.024 | 1.187 | 1.319 | 1.436 | 1.496 | 1.616 | 1.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 382 | 1.079 | 410 | 1.276 | 1.458 | 1.706 | 2.344 | 2.324 | 1.212 | 1.584 | 1.967 | 2.351 |
| Total debt | 550 | 382 | 1.079 | 410 | 1.276 | 1.458 | 1.706 | 2.344 | 2.324 | 1.212 | 1.584 | 1.967 | 2.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beteni ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Wagner Nielsen | Management | 0 companies |