| Revenue | DKK -18K | -64% |
| EBITDA | DKK -18K | +64% |
| Net profit | DKK 2,1M | +70% |
| Total assets | DKK 42,2M | +0% |
| Equity | DKK 41,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -30 | -15 | -36 | -34 | -37 | -45 | -33 | -50 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4.650 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -30 | 41 | -92 | -34 | -4.687 | -45 | -33 | -50 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | 41 | -92 | -34 | -4.687 | -45 | -33 | -50 | -18 |
| Net financials | 235 | -1.296 | 498 | 801 | 12.015 | 643 | 17.632 | 3.811 | 1.316 | 2.678 |
| Profit before tax | 205 | -1.326 | 539 | 709 | 11.981 | -4.045 | 17.587 | 3.778 | 1.266 | 2.660 |
| Tax | 51 | 16 | 151 | 183 | 2.227 | -3.599 | -346 | 672 | 48 | 586 |
| Net profit | 154 | -1.342 | 388 | 525 | 9.754 | -445 | 17.933 | 3.106 | 1.218 | 2.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.536 | 10.182 | 24.019 | 24.197 | 26.781 | 29.829 | 38.795 | 41.393 | 42.109 | 42.187 |
| Equity | 11.446 | 10.104 | 10.493 | 11.018 | 20.772 | 20.327 | 38.259 | 41.365 | 41.584 | 41.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 78 | 13.526 | 13.180 | 6.008 | 9.503 | 535 | 27 | 526 | 530 |
| Total debt | 90 | 78 | 13.526 | 13.180 | 6.008 | 9.503 | 535 | 27 | 526 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |