| Revenue | DKK 16,1M | +48% |
| EBITDA | DKK 14,3M | +54% |
| Net profit | DKK 11,1M | +54% |
| Total assets | DKK 14,5M | +30% |
| Equity | DKK 14,1M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.521 | 8.282 | 8.727 | 9.188 | 10.528 | 10.698 | 11.108 | 11.583 | 10.912 | 16.132 |
| Staff expenses | -1.052 | -1.080 | -1.114 | -1.128 | -1.162 | -1.213 | -1.350 | -1.607 | -1.684 | -1.878 |
| EBITDA | 6.470 | 7.202 | 7.612 | 8.060 | 9.366 | 9.485 | 9.759 | 9.976 | 9.228 | 14.254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.470 | 7.202 | 7.612 | 8.060 | 9.366 | 9.485 | 9.759 | 9.976 | 9.228 | 14.254 |
| Net financials | 62 | 106 | 133 | 76 | 54 | -3 | -4 | -12 | -9 | -15 |
| Profit before tax | 6.531 | 7.308 | 7.745 | 8.136 | 9.420 | 9.481 | 9.755 | 9.964 | 9.218 | 14.239 |
| Tax | 1.491 | 1.685 | 1.758 | 1.778 | 1.947 | 1.961 | 2.146 | 2.192 | 2.028 | 3.133 |
| Net profit | 5.041 | 5.623 | 5.987 | 6.358 | 7.473 | 7.521 | 7.609 | 7.772 | 7.190 | 11.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.440 | 8.051 | 10.037 | 10.898 | 11.878 | 11.406 | 11.049 | 10.813 | 11.134 | 14.525 |
| Equity | 6.425 | 8.048 | 10.035 | 10.893 | 11.866 | 11.387 | 10.996 | 10.767 | 9.958 | 14.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 3 | 2 | 5 | 12 | 19 | 54 | 46 | 1.176 | 461 |
| Total debt | 16 | 3 | 2 | 5 | 12 | 19 | 54 | 46 | 1.176 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2005 | — | — |
RR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIE FERIE BORNHOLM ApS | Company | 100.0% | 100.0% | 2005 |
DANCENTER A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Due Lund | Management | 0 companies |
| Rasmus Richter-Lund | Management | 0 companies |