| Revenue | DKK -67K | +15% |
| EBITDA | DKK -321K | +15% |
| Net profit | DKK 542K | +46% |
| Total assets | DKK 16,9M | +1% |
| Equity | DKK 15,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | — | — | -60 | -49 | -59 | -72 | -58 | -67 |
| Staff expenses | -0 | -0 | -0 | -170 | -163 | -185 | -264 | -320 | -254 |
| EBITDA | 37 | 0 | 0 | -230 | -212 | -245 | -336 | -379 | -321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 0 | 0 | -230 | -212 | -245 | -336 | -379 | -321 |
| Net financials | -2.056 | 0 | 0 | -27 | 1.915 | 1.665 | -718 | 935 | 850 |
| Profit before tax | -2.011 | 0 | 0 | -257 | 1.702 | 1.420 | -1.053 | 556 | 529 |
| Tax | -350 | -0 | -0 | 30 | 196 | 289 | -250 | 186 | -12 |
| Net profit | -1.661 | 0 | 0 | -286 | 1.507 | 1.131 | -803 | 370 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.334 | 0 | 0 | 20.620 | 20.149 | 21.131 | 17.775 | 16.754 | 16.917 |
| Equity | 27.958 | 0 | 0 | 20.506 | 20.003 | 21.031 | 17.228 | 16.498 | 15.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -376 | 0 | 0 | 113 | 147 | 100 | 547 | 256 | 1.714 |
| Total debt | -376 | 0 | 0 | 113 | 147 | 100 | 547 | 256 | 1.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kjær Tolstrup | Unofficial title | 0 companies |