| Revenue | DKK 3M | -30% |
| EBITDA | DKK 90K | -83% |
| Net profit | DKK 80K | -82% |
| Total assets | DKK 37M | +51% |
| Equity | DKK 581K | -53% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.079 | 4.235 | 3.953 | 4.263 | 2.991 |
| Staff expenses | -4.491 | -4.142 | -3.907 | -3.735 | -2.901 |
| EBITDA | 587 | 93 | 46 | 528 | 90 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 93 | 46 | 528 | 90 |
| Net financials | -4 | -1 | 9 | 28 | 13 |
| Profit before tax | 566 | 93 | 55 | 556 | 103 |
| Tax | 126 | 22 | 13 | 122 | 23 |
| Net profit | 440 | 71 | 42 | 434 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.542 | 29.542 | 37.797 | 24.614 | 37.049 |
| Equity | 978 | 749 | 791 | 1.225 | 581 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.447 | 28.770 | 36.987 | 23.362 | 36.418 |
| Total debt | 46.544 | 28.770 | 36.987 | 23.362 | 36.418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2006 – 2016 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Riis | Management | 0 companies |
| Roberto Panada | Chairman | 0 companies |
| Per Gørup Therkildsen | Chairman | 0 companies |
| Finn Bruun | Board of Directors | 0 companies |
| Bjørn Lund Hansen | Chairman | 0 companies |