| Revenue | DKK -79K | -25% |
| EBITDA | DKK -775K | -128% |
| Net profit | DKK 1,5M | -55% |
| Total assets | DKK 48,4M | +0% |
| Equity | DKK 48,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 15 | 121 | 2.606 | 59 | 56 | 14 | -13 | 7.984 | 1.153 | -113 | -58 | -105 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -240 | -240 | -240 | -240 |
| EBITDA | 55 | 69 | 172 | 2.659 | 278 | 840 | 14 | -13 | 9.166 | 7.159 | -5.628 | -242 | 2.755 | -775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -39 | -115 | -141 | -101 | -69 | -53 | -53 | -53 | -53 |
| EBIT | 55 | 69 | 172 | 2.659 | 263 | 800 | -101 | -155 | 9.065 | 7.090 | -5.681 | -295 | 2.702 | -828 |
| Net financials | 2.009 | 1.700 | 2.524 | -60 | 3.304 | 4.992 | 3.839 | 3.047 | 986 | 826 | 1.689 | 1.521 | 1.472 | 2.701 |
| Profit before tax | 2.064 | 1.769 | 2.697 | 2.600 | 3.349 | 5.792 | 3.737 | 2.892 | 10.051 | 7.916 | -3.991 | 1.226 | 4.174 | 1.873 |
| Tax | 15 | -26 | -3 | -22 | -2 | 157 | 38 | 157 | 188 | 1.757 | -866 | 238 | 930 | 403 |
| Net profit | 2.048 | 1.795 | 2.700 | 2.621 | 3.569 | 5.635 | 3.699 | 2.735 | 9.863 | 6.159 | -3.125 | 989 | 3.245 | 1.469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.973 | 19.261 | 20.025 | 22.092 | 25.426 | 30.379 | 33.670 | 35.996 | 45.112 | 52.374 | 47.196 | 45.668 | 48.402 | 48.352 |
| Equity | 125 | 125 | 125 | 21.674 | 25.243 | 30.128 | 33.477 | 35.712 | 45.075 | 50.735 | 47.109 | 45.098 | 48.343 | 48.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.328 | 45 | 0 | 25 | 0 |
| Short-term debt | 19 | 16 | 17 | 418 | 183 | 251 | 193 | 284 | 37 | 312 | 42 | 570 | 34 | 40 |
| Total debt | 319 | 316 | 317 | 418 | 183 | 251 | 193 | 284 | 37 | 1.640 | 86 | 570 | 60 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Lizeth Larsen | Chief Executive Officer | 0 companies |