| Revenue | DKK 4,1M | +36% |
| EBITDA | DKK 825K | +375% |
| Net profit | DKK 484K | +572% |
| Total assets | DKK 5,7M | +42% |
| Equity | DKK 3,9M | +14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.584 | 4.382 | 3.293 | 2.976 | 4.055 |
| Staff expenses | -2.838 | -2.574 | -2.882 | -2.803 | -3.229 |
| EBITDA | 746 | 1.808 | 411 | 174 | 825 |
| Depreciation & amort. | -19 | -32 | -88 | -86 | -130 |
| EBIT | 727 | 1.776 | 323 | 88 | 695 |
| Net financials | -30 | -24 | -38 | 5 | -66 |
| Profit before tax | 698 | 1.752 | 285 | 93 | 629 |
| Tax | 157 | 383 | 67 | 21 | 145 |
| Net profit | 540 | 1.369 | 218 | 72 | 484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.878 | 6.058 | 4.601 | 4.020 | 5.704 |
| Equity | 3.632 | 4.500 | 3.819 | 3.391 | 3.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.124 |
| Short-term debt | 1.246 | 1.557 | 783 | 609 | 706 |
| Total debt | 1.246 | 1.557 | 783 | 609 | 1.830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2013 |
SA Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2005 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Chief Executive Officer | 0 companies |
| Steen Arne Møller | Founder | 0 companies |
| Randi Lene Møller | Board of Directors | 0 companies |
| Christian Frits Jensen | Board of Directors | 0 companies |
| Sanna Ruby Møller | Board of Directors | 0 companies |
| Karin Else Andersen | Chairman | 0 companies |