| Revenue | DKK -31K | +184% |
| EBITDA | DKK -36K | +71% |
| Net profit | DKK 78,6M | -58% |
| Total assets | DKK 625,4M | +13% |
| Equity | DKK 625,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 470 | 490 | 515 | 510 | 240 | 240 | 100 | 38 | -17 | -10 | -11 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 364 | 389 | 392 | 430 | 128 | 133 | 817 | 38 | -17 | -10 | -122 | -36 |
| Depreciation & amort. | -0 | -128 | -128 | -128 | -247 | -247 | -247 | -103 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 236 | 261 | 264 | 183 | -119 | -114 | 714 | 38 | -17 | -10 | -122 | -36 |
| Net financials | 21.141 | 23.252 | 21.781 | 18.646 | 28.818 | 19.100 | 37.437 | 23.451 | 19.438 | 41.008 | 29.670 | 188.190 | 78.736 |
| Profit before tax | 21.073 | 23.488 | 22.042 | 18.910 | 29.001 | 18.980 | 37.323 | 24.165 | 19.475 | 40.991 | 29.660 | 188.068 | 78.700 |
| Tax | 87 | 146 | 155 | 119 | 7 | 53 | 19 | -56 | 50 | -0 | -0 | 58 | 59 |
| Net profit | 20.986 | 23.342 | 21.887 | 18.791 | 28.995 | 18.927 | 37.304 | 24.221 | 19.426 | 40.991 | 29.660 | 188.010 | 78.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170.106 | 189.917 | 212.119 | 230.303 | 256.907 | 273.293 | 309.310 | 279.343 | 296.091 | 339.362 | 370.718 | 552.627 | 625.418 |
| Equity | 170.000 | 189.776 | 211.985 | 230.233 | 256.903 | 273.289 | 309.305 | 279.338 | 296.086 | 335.777 | 367.133 | 550.029 | 625.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 141 | 134 | 70 | 4 | 4 | 4 | 5 | 5 | 3.585 | 3.585 | 2.598 | 116 |
| Total debt | 106 | 141 | 134 | 70 | 4 | 4 | 4 | 5 | 5 | 3.585 | 3.585 | 2.598 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Rohde Christensen | Management | 0 companies |