| Revenue | DKK -31K | +184% |
| EBITDA | DKK -36K | +89% |
| Net profit | DKK 78,6M | -58% |
| Total assets | DKK 626,5M | +13% |
| Equity | DKK 626,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -100 | 0 | 7 | -5 | -127 | -0 | 140 | 180 | 769 | -10 | -11 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -100 | 0 | 7 | -5 | -127 | -0 | -63 | 180 | 769 | -10 | -331 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -194 | -333 | -277 | -0 | -0 | -0 |
| EBIT | 0 | -100 | 0 | 7 | -5 | -127 | -0 | -257 | -153 | 492 | -10 | -331 | -36 |
| Net financials | 21.308 | 23.519 | 22.084 | 18.875 | 29.210 | 19.244 | 38 | 23.659 | 19.474 | 41.074 | 29.672 | 188.637 | 78.717 |
| Profit before tax | 21.308 | 23.419 | 22.084 | 18.882 | 29.205 | 19.117 | 38 | 23.402 | 19.321 | 41.567 | 29.662 | 188.305 | 78.681 |
| Tax | 158 | 124 | 134 | 82 | 87 | 30 | 0 | -48 | 16 | 116 | -0 | 105 | 67 |
| Net profit | 21.150 | 23.295 | 21.950 | 18.800 | 29.118 | 19.087 | 38 | 23.450 | 19.306 | 41.451 | 29.662 | 188.201 | 78.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170.293 | 189.984 | 212.245 | 230.427 | 257.220 | 239.356 | 276 | 292.841 | 306.149 | 346.248 | 377.607 | 553.600 | 626.528 |
| Equity | 170.142 | 189.871 | 212.143 | 230.400 | 257.193 | 239.277 | 276 | 279.968 | 296.595 | 336.746 | 368.104 | 551.191 | 626.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 113 | 102 | 27 | 27 | 79 | 0 | 12.873 | 9.553 | 9.503 | 9.503 | 2.409 | 90 |
| Total debt | 151 | 113 | 102 | 27 | 27 | 79 | 0 | 12.873 | 9.553 | 9.503 | 9.503 | 2.409 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|