| Revenue | DKK -78K | +243% |
| EBITDA | DKK -78K | -243% |
| Net profit | DKK 264K | +19% |
| Total assets | DKK 5,2M | -45% |
| Equity | DKK 5,1M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 17 | 11 | 11 | 10 | 8 | -4 | -5 | -73 | -32 | -39 | -23 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 17 | 11 | 11 | 10 | 8 | -10 | -5 | -73 | -32 | -39 | -23 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -6 | -6 | -6 | -6 | -406 | -7 |
| EBIT | -50 | 17 | 11 | 11 | 10 | 1 | -11 | -11 | -79 | -39 | -46 | -429 | -86 |
| Net financials | 115 | 40 | -688 | 61 | 58 | 61 | -67 | 194 | 1.177 | 674 | -1.112 | 714 | 570 |
| Profit before tax | 65 | 56 | -678 | 72 | 67 | 62 | -77 | 183 | 1.098 | 636 | -1.158 | 285 | 484 |
| Tax | 16 | 16 | -157 | 29 | 17 | 16 | -16 | 42 | 90 | 142 | -275 | 63 | 220 |
| Net profit | 49 | 41 | -520 | 43 | 51 | 46 | -62 | 141 | 1.009 | 494 | -883 | 223 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.238 | 5.286 | 2.934 | 2.955 | 2.972 | 2.989 | 2.927 | 3.068 | 9.925 | 10.327 | 9.359 | 9.421 | 5.184 |
| Equity | -221 | -181 | -701 | -658 | -608 | -624 | -686 | -544 | 9.809 | 10.246 | 9.306 | 9.379 | 5.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.459 | 5.466 | 3.635 | 3.613 | 3.579 | 3.613 | 3.613 | 3.613 | 116 | 80 | 52 | 42 | 41 |
| Total debt | 5.459 | 5.466 | 3.635 | 3.613 | 3.579 | 3.613 | 3.613 | 3.613 | 116 | 80 | 52 | 42 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|