| Revenue | DKK -80K | +93% |
| EBITDA | DKK -80K | -93% |
| Net profit | DKK -84K | -88% |
| Total assets | DKK 137K | +66% |
| Equity | DKK -199K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 1 | 8 | -13 | -14 | -18 | -16 | -16 | -21 | -17 | -52 | -42 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 1 | 8 | -13 | -14 | -18 | -16 | -16 | -21 | -17 | -52 | -42 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 1 | 8 | -13 | -14 | -18 | -16 | -16 | -21 | -17 | -52 | -42 | -80 |
| Net financials | -540 | -777 | -119 | -1.133 | 255 | 266 | 768 | 3.305 | -66 | 4 | 26 | -3 | -4 |
| Profit before tax | -581 | -776 | -111 | -1.146 | 241 | 249 | 752 | 3.289 | -87 | -12 | -27 | -45 | -84 |
| Tax | -810 | 30 | -224 | -137 | -84 | -75 | -50 | -718 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 229 | -806 | 113 | -1.009 | 325 | 324 | 802 | 4.007 | -87 | -12 | -27 | -45 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.600 | 2.145 | 4.403 | 3.643 | 4.447 | 2.276 | 2.609 | 4.914 | 39 | 96 | 109 | 82 | 137 |
| Equity | -3.143 | -4.606 | -4.493 | -5.502 | -5.061 | -4.742 | -3.951 | 56 | -31 | -43 | -70 | -115 | -199 |
| Long-term debt | 0 | 4.500 | 4.326 | 4.217 | 3.650 | 3.037 | 2.366 | 2.347 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.744 | 1.452 | 3.941 | 4.317 | 5.234 | 3.343 | 3.521 | 2.511 | 70 | 139 | 179 | 197 | 336 |
| Total debt | 5.744 | 5.952 | 8.267 | 8.533 | 8.884 | 6.380 | 5.887 | 4.858 | 70 | 139 | 179 | 197 | 336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|