| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 4,8M | -26% |
| Total assets | DKK 92,9M | +4% |
| Equity | DKK 87,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.175 | 3.283 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.175 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.175 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 1.175 | 3.283 | 3.237 | 5.585 | 4.014 | 3.990 | 9.533 | 10.958 | 11.681 | 8.261 | 12.491 | 7.651 | 4.459 | 4.168 |
| Profit before tax | 1.175 | 3.283 | 3.237 | 5.585 | 4.014 | 3.990 | 9.533 | 10.958 | 11.681 | 8.261 | 12.491 | 7.651 | 4.459 | 4.168 |
| Tax | 2 | -3 | -53 | 85 | -17 | -0 | -2.730 | -0 | -0 | -98 | -0 | -1.144 | -2.056 | -659 |
| Net profit | 1.173 | 3.286 | 3.290 | 5.500 | 4.031 | 3.990 | 12.263 | 10.958 | 11.681 | 8.360 | 12.491 | 8.795 | 6.515 | 4.827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.421 | 13.946 | 17.726 | 22.916 | 28.278 | 44.575 | 50.371 | 58.904 | 66.049 | 68.873 | 80.572 | 85.240 | 88.925 | 92.894 |
| Equity | 3.784 | 7.812 | 11.102 | 16.602 | 20.633 | 24.623 | 32.807 | 41.860 | 49.868 | 55.569 | 68.232 | 76.450 | 82.240 | 87.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.637 | 6.134 | 6.624 | 6.314 | 6.067 | 17.222 | 17.564 | 17.043 | 16.181 | 13.303 | 12.340 | 8.790 | 6.685 | 5.732 |
| Total debt | 1.637 | 6.134 | 6.624 | 6.314 | 6.067 | 17.222 | 17.564 | 17.043 | 16.181 | 13.303 | 12.340 | 8.790 | 6.685 | 5.732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 10.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Dybendal Barrett | Board of Directors | 0 companies |
| Dorthe Barrett Henriksen | Board of Directors | 0 companies |